|
|
|
Segment Rental |
|
|
|
|
||||||||||||
|
|
|
North area |
|
Southeast area |
|
West area |
|
Middle area |
|
South area |
|
Central area |
|
Sweden area |
|
Segment Value-add |
|
Segment Development |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill 2018 in € million |
|
333.5 |
|
435.6 |
|
680.8 |
|
501.3 |
|
290.8 |
|
19.2 |
|
196.6 |
|
278.5 |
|
106.1 |
|
Amortization in € million based on an increase in WACC by 0.1% |
|
259.6 |
|
155.8 |
|
– |
|
225.6 |
|
257.5 |
|
– |
|
– |
|
– |
|
– |
|
Inpairment starts with an increase of the WACC in percentage points |
|
– |
|
– |
|
0.2 |
|
– |
|
– |
|
0.6 |
|
0.3 |
|
8.4 |
|
1.6 |
|
Full write-off in the event of an increase in the WACC in % |
|
0.2 |
|
0.3 |
|
0.6 |
|
0.3 |
|
0.2 |
|
0.8 |
|
0.7 |
|
20.4 |
|
2.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|